CROFTON PARISH COUNCIL |
|
|
|
|
RECEIPTS AND PAYMENTS ACCOUNT |
|
FINANCIAL YEAR 2001/2002 |
|
|
|
|
£ |
Balance Brought Forward 1 April 2001 |
75,421.23 |
|
|
|
RECEIPTS |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
£ |
|
Precept |
|
###### |
|
###### |
|
|
39,000.00 |
|
Interest |
|
226.02 |
271.08 |
283.47 |
184.14 |
|
542.41 |
171.39 |
269.56 |
148.80 |
157.84 |
211.98 |
163.38 |
|
2,630.07 |
|
Allotments |
|
46.60 |
|
7.85 |
|
27.35 |
|
745.80 |
|
827.60 |
|
Cemetery |
|
81.00 |
|
10.00 |
25.00 |
|
71.00 |
|
10.00 |
|
512.00 |
|
709.00 |
|
Parish Centre |
|
160.00 |
|
195.00 |
160.00 |
|
270.00 |
|
180.00 |
|
140.00 |
|
1,105.00 |
|
Village
Association |
|
|
- |
|
Millennium |
|
- |
|
VAT |
|
###### |
|
|
1,145.78 |
|
Bank Charges |
|
- |
|
Safe Scheme |
|
- |
|
|
|
TOTAL |
|
###### |
271.08 |
283.47 |
###### |
192.85 |
###### |
539.74 |
269.56 |
338.80 |
157.84 |
211.98 |
###### |
|
45,417.45 |
45,417.45 |
|
|
|
PAYMENTS |
|
|
Administration |
|
|
|
|
Clerk |
Salary |
|
784.00 |
|
824.50 |
|
811.00 |
|
811.00 |
|
|
3,230.50 |
|
|
Expenses |
137.50 |
|
120.69 |
|
40.75 |
|
78.17 |
|
|
377.11 |
|
Insurance |
|
###### |
|
|
2,049.10 |
|
Training Courses |
|
- |
|
Subscriptions |
|
466.00 |
|
48.00 |
|
|
514.00 |
|
Loan Repayments |
|
###### |
|
###### |
|
|
5,453.50 |
|
Donations |
|
###### |
|
180.00 |
200.00 |
|
240.00 |
|
250.00 |
237.50 |
137.50 |
###### |
|
5,790.47 |
|
Millennium
(S 137) |
|
|
- |
|
Stationery |
|
- |
|
IT/ Support |
|
###### |
|
|
1,502.10 |
|
Audit |
|
634.50 |
|
634.50 |
|
By Election |
|
- |
|
Legal Fees |
|
- |
|
Searches |
|
- |
|
Bank Charges |
|
3.00 |
3.00 |
|
|
6.00 |
19,557.28 |
|
|
Village |
|
|
Safe Scheme |
|
###### |
|
###### |
|
###### |
|
###### |
|
###### |
|
9,000.00 |
|
Hanging Baskets |
|
###### |
|
275.00 |
|
|
2,982.50 |
|
Waste Bins |
|
- |
|
Grounds |
|
- |
|
Scout Hut Fence |
|
- |
|
Notice Boards |
|
- |
|
Repairs |
|
42.00 |
|
|
42.00 |
12,024.50 |
|
|
Allotments |
|
|
|
|
Rent |
|
10.00 |
|
|
10.00 |
|
Water |
|
25.14 |
|
139.41 |
|
128.15 |
|
62.06 |
|
|
354.76 |
|
Pest Control |
|
99.88 |
|
|
99.88 |
|
Pontefract Road |
|
- |
|
Repairs |
|
- |
|
Horticulture |
|
- |
464.64 |
|
|
Cemetery |
|
|
|
|
Waste |
|
216.75 |
|
|
216.75 |
|
Repairs |
|
310.00 |
|
42.00 |
|
|
352.00 |
|
Fence |
|
###### |
|
|
1,812.44 |
|
Plaques |
|
54.89 |
|
54.89 |
|
|
109.78 |
|
Grounds
Maintenance |
|
|
- |
2,490.97 |
|
|
Parish Centre |
|
|
|
|
Rates |
|
565.52 |
|
|
565.52 |
|
Waste |
|
142.18 |
|
|
142.18 |
|
Water |
|
23.03 |
|
19.97 |
|
9.21 |
|
19.97 |
|
|
72.18 |
|
Electricity |
|
115.21 |
|
202.08 |
|
110.68 |
|
184.71 |
|
|
612.68 |
|
Fence |
|
639.45 |
|
|
639.45 |
|
Maintenance |
|
- |
|
Cleaning |
|
46.10 |
46.10 |
46.10 |
101.70 |
|
48.00 |
48.00 |
70.23 |
48.00 |
48.00 |
48.00 |
48.00 |
|
598.23 |
|
Repairs |
|
81.50 |
|
123.24 |
|
|
204.74 |
|
Fire Equipment |
|
27.03 |
|
|
27.03 |
|
Bank |
|
- |
2,862.01 |
|
|
|
|
|
|
|
|
Village
Association |
|
|
|
|
|
Cleaning |
|
239.72 |
239.72 |
239.72 |
279.24 |
249.60 |
249.60 |
249.60 |
249.60 |
249.60 |
249.60 |
249.60 |
249.60 |
|
2,995.20 |
|
PHS |
|
133.34 |
|
133.34 |
29.38 |
|
133.34 |
|
141.34 |
|
570.74 |
|
Leases |
|
280.00 |
|
270.00 |
|
270.00 |
|
270.00 |
|
10.00 |
|
1,100.00 |
|
Pitch Maintanace |
|
###### |
|
|
1,632.59 |
|
Electrical Repairs |
|
###### |
|
|
1,459.67 |
|
Alarm |
|
458.25 |
|
|
458.25 |
|
Fire Equip |
|
65.34 |
|
|
65.34 |
|
Repairs |
|
- |
8,281.79 |
|
|
TOTAL |
|
###### |
###### |
###### |
###### |
249.60 |
955.21 |
###### |
###### |
722.94 |
###### |
###### |
###### |
|
45,681.19 |
45,681.19 |
|
|
|
|
Balance b/f 1 April 2001
|
|
|
|
|
75,421.23 |
plus Receipts |
|
45,417.45 |
|
|
|
|
|
120,838.68 |
less Payments |
|
|
|
|
45,681.19 |
Balance c/f 31 March 2002 |
|
75,157.49 |
|
|
|
|
|
Represented by |
|
|
Current Ac |
|
11,907.65 |
Deposit Ac |
|
3,121.18 |
Treasury
Deposits |
|
|
65,000.00 |
|
80,028.83 |
less cheques not presented |
|
4,871.34 |
|
75,157.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|